| | |
Page
|
| |||
| | | | S-1 | | | |
| | | | S-6 | | | |
| | | | S-9 | | | |
| | | | S-11 | | | |
| | | | S-12 | | | |
| | | | S-13 | | | |
| | | | S-18 | | | |
| | | | S-19 | | | |
| | | | S-19 | | | |
| | | | S-20 | | | |
| | | | S-21 | | |
|
Assumed offering price per share
|
| | | | | | | | | $ | 1.79 | | |
|
Net tangible book value per share as of September 30, 2022
|
| | | $ | 1.64 | | | | | | | | |
|
Pro forma net tangible book value per share as of September 30, 2022
|
| | | | 1.54 | | | | | | | | |
|
Increase in pro forma net tangible book value per share attributable to Lincoln Park
|
| | | | 0.09 | | | | | | | | |
|
Pro forma as adjusted net tangible book value per share as of September 30, 2022 after giving effect to this offering
|
| | | | | | | | | | 1.63 | | |
|
Dilution in pro forma net tangible book value per share to Lincoln Park
|
| | | | | | | | | $ | 0.16 | | |
Assumed Average
Purchase Price |
| |
Number of Registered
Shares to be Issued if Full Purchase(1) |
| |
Percentage of
Outstanding Shares After Giving Effect to the Issuance to Lincoln Park(2) |
| |
Gross Proceeds to Us
from the Sale of Shares to Lincoln Park Under the Purchase Agreement |
| |||||||||
$1.25 | | | | | 5,811,638(3) | | | | | | 16.66% | | | | | $ | 7,264,547.50 | | |
$1.50 | | | | | 5,811,638(3) | | | | | | 16.66% | | | | | $ | 8,717,457.00 | | |
$1.79(4) | | | | | 5,811,638(3) | | | | | | 16.66% | | | | | $ | 10,402,832.00 | | |
$2.00 | | | | | 17,500,000 | | | | | | 50.17% | | | | | $ | 35,000,000.00 | | |
$3.00 | | | | | 11,666,667 | | | | | | 33.44% | | | | | $ | 35,000,000.00 | | |
$4.00 | | | | | 8,750,000 | | | | | | 25.08% | | | | | $ | 35,000,000.00 | | |
| | | | | 2 | | | |
| | | | | 3 | | | |
| | | | | 4 | | | |
| | | | | 5 | | | |
| | | | | 7 | | | |
| | | | | 9 | | | |
| | | | | 10 | | | |
| | | | | 11 | | | |
| | | | | 16 | | | |
| | | | | 24 | | | |
| | | | | 26 | | | |
| | | | | 27 | | | |
| | | | | 28 | | | |
| | | | | 32 | | | |
| | | | | 34 | | | |
| | | | | 35 | | |